2023-2024 Tentative SC SAC Budget

Income:

Apparel                                                      $16,000
Banquet                                                     $9,500
Competition Fees                                      $26,000
SC Congress                                             $4,000
State Meet Awards                                    $10,000
State Meet Gifts                                        $4,000
Tracking Fees                                            $20,000
Training Camps                                         $42,000
Total:                                                        $131,500

Expenses:

Apparel                                                      $31,000
Awards & Scholarships                              $3,000
Banquet                                                      $15,000
Gifts                                                            $2,500
Office                                                          $750
SC Congress                                              $8,000
SC SAC                                                       $7,000
State Meet Awards                                      $16,000
State Meet Gifts                                          $15,000
State Meet Signage (New Logo)                 $3,000
Training Camps                                           $20,000
Travel                                                          $7,000
Website                                                       $300

Total:                                                         $128,550



2022-2023 Financial Statement


Income:

Apparel Sales - 2022 Merchandise                             $2,040.70
Apparel Sales - 2023 Merchandise                             $20,648.10
Awards - State Meet Medals                                       $12,073.50
Competition Fees                                                        $28,352.00
Gifts - State Meet Athlete Gifts                                    $4,812.98
Refund - A-1 Awards Sales Tax                                   $16.45
Regional Fees                                                             $250.00
Reimbursement Postage                                             $19.85
SC USA Gymnastics Banquet                                     $9,099.50
SC USA Gymnastics Congress                                   $4,135.00
SC USA Gymnastics Optional Training Camp            $30,250.00
Tracking Fees                                                              $22,273.60


Total:                                                                           $133,971.68

 

Expenses:

2023 Apparel                                                               $30,495.80
Awards, Scholarship & Recognitions                          $2,455.15
Gifts                                                                             $1,828.90
Office                                                                           $455.75
SC State Meet Gymnast Gifts                                     $12,858.50
SC State Meet Medals                                                $15,229.00
SC USA Gymnastics Banquet                                     $11,863.24
SC USA Gymnastics Congress                                   $8,473.63
SC USA Gymnastics Optional Training Camp            $21,532.99
SC SACM                                                                    $5,727.00
Travel                                                                           $3,859.44
Website                                                                        $205.79

Total:                                                                           $114,985.19

             NET PROFIT/(LOSS)                                    $18,986.49





22-23 SC USAG Profit and Loss Statement

Please note that the information below includes previous years, does not reflect all expenses in the 22-23 season, and does not categorize exactly as reflected in the SC Financial Statement.